{"type":"doc","content":[{"type":"paragraph","content":[{"text":"Take the following iron ore mine setup:","type":"text"}]},{"type":"mediaSingle","attrs":{"layout":"center","width":70.0},"content":[{"type":"media","attrs":{"width":948,"id":"a435b37e-050c-483e-8be3-40cae1209f6f","collection":"contentId-29427989","type":"file","height":407}},{"type":"caption","content":[{"text":"Diagram omits waste and low grade dumps for clarity","type":"text","marks":[{"type":"em"}]}]}]},{"type":"extension","attrs":{"layout":"default","extensionType":"com.atlassian.confluence.macro.core","extensionKey":"toc","parameters":{"macroParams":{"_parentId":{"value":"29427989"}},"macroMetadata":{"macroId":{"value":"67cbc32a-0737-4e2e-a149-31cf4b48b83f"},"schemaVersion":{"value":"1"},"title":"Table of Contents"}},"localId":"0749b807-61ac-4697-a13e-8398c8b440b9"}},{"type":"heading","attrs":{"level":3},"content":[{"text":"Processing Paths","type":"text"}]},{"type":"paragraph","content":[{"text":"Processing paths describe the properties of every product, at every point, along every unique path to port.","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Processes","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Dry Plant","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Wet Plant 1","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Wet Plant 2","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Points","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Rail","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ship","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Sub Products","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Lump","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Fine","type":"text"}]}]}]}]}]},{"type":"paragraph","content":[{"text":"Crushed material may have different lump/fine properties, plants may apply different recoveries and upgrades, and rail may have different moisture from ship.","type":"text"}]},{"type":"paragraph","content":[{"text":"Note that even though there are two \"dry plant\" crusher outputs, both have the same recoveries and upgrades, making them a single dry plant stream for ATS purposes.","type":"text"}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Crushers","type":"text"}]},{"type":"paragraph","content":[{"text":"Crushers in ATS may only have one processing stream and one set of product specs. Some duplication is required in order to feed multiple plants from the same crusher, and to target multiple grades. ","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"paragraph","content":[{"text":"Crusher 1 and Crusher 2 are represented by eight feed points in this project:","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"orderedList","attrs":{"order":1},"content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR1_dry_prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR1_dry_prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR1_wet_prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR1_wet_prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR2_dry_prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR2_dry_prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR2_wet_prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"CR2_wet_prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]}]},{"type":"paragraph","content":[{"text":"Where the aggregate feed across all CR1* crushers will be constrained to one (1) crusher capacity. ","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Destination Logic","type":"text"}]},{"type":"paragraph","content":[{"text":"Destination Logic describes the final resting place for material at the end of the period. ","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ex-Pit1:","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Waste to Dumps","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"HG* to ROM1, CR1, CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LG to LTS, ROM1, CR1, CR2","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ex-Pit2:","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Waste to Dumps","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"HG* to ROM2, CR1, CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LG to LTS, ROM2, CR1, CR2","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Rehandle:","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM1 to CR1, CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM2 to CR1, CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LTS to CR1, CR2","type":"text"}]}]}]}]}]},{"type":"paragraph","content":[{"text":"Where HG* represents all high grade materials, and CR1 represents all Crusher 1 variants.","type":"text"}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Steps Logic","type":"text"}]},{"type":"paragraph","content":[{"text":"Steps Logic describes the in-period waypoints between original source and final destination, and what fleet (or conveyor) is used on each leg. ","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ex-Pit1 ","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR1","type":"text"},{"type":"hardBreak"}]},{"type":"orderedList","attrs":{"order":1},"content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR1 @ 70% ","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM1 => CR1 @ 30% ","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM1 => ROM2 => CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LG => LTS","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"W => Dumps","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ex-Pit2","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR2","type":"text"}]},{"type":"orderedList","attrs":{"order":1},"content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR2 @ 70% ","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM2 => CR2 @ 30% ","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM2 => ROM1 => CR1","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LG => LTS","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"W => Dumps","type":"text"}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Rehandle","type":"text"}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM1 => CR1","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM2 => CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM1 => ROM2 => CR2","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"ROM2 => ROM1 => CR2","type":"text"}]}]}]}]}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Constraints","type":"text"}]},{"type":"paragraph","content":[{"text":" Constraints may be applied to limit long haul quantities, total crusher throughput, plant capacity, and product output.","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"table","attrs":{"layout":"full-width","localId":"9a3b9340-73b8-4f6a-9282-39b56456cd7a"},"content":[{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Constraint Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"Name","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"Configuration","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"CR1 long haul limit","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit2,ROM2) => (","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod1, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod2, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod1, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"CR2 long haul limit","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit1,ROM1) => (","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod1, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod2, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod1, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"CR1 feed limit","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod1, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod2, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod1, ","type":"text"},{"text":"CR1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"CR2 feed limit","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod1, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_dry_prod2, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod1, ","type":"text"},{"text":"CR2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_wet_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"Plant1 capacity","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (CR1_","type":"text"},{"text":"wet","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_prod1, CR1_","type":"text"},{"text":"wet","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"Plant2 capacity","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (CR2_","type":"text"},{"text":"wet","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_prod1, CR2_","type":"text"},{"text":"wet","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":"_prod2)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"Prod1 product tonnes","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (CR1_dry_","type":"text"},{"text":"prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR1_wet_","type":"text"},{"text":"prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR2_dry_","type":"text"},{"text":"prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR2_wet_","type":"text"},{"text":"prod1","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":")","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[149.0]},"content":[{"type":"paragraph","content":[{"text":"Standard Constraint","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[196.0]},"content":[{"type":"paragraph","content":[{"text":"Prod2 product tonnes","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[1261.0]},"content":[{"type":"paragraph","content":[{"text":"(All sources) => (CR1_dry_","type":"text"},{"text":"prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR1_wet_","type":"text"},{"text":"prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR2_dry_","type":"text"},{"text":"prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":", CR2_wet_","type":"text"},{"text":"prod2","type":"text","marks":[{"type":"textColor","attrs":{"color":"#3366ff"}}]},{"text":")","type":"text"}]}]}]}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Product Specifications","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"paragraph","content":[{"text":"Suppose we want to apply the following rules to the optimisaiton:","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Product1 rail fines output:","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"60.0 < Fe < 61.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"2.0 < Al < 4.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"5.0 < Si < 7.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Product2 rail fines output:","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"61.0 < Fe < 62.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"1.0 < Al < 3.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"3.0 < Si < 5.0","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Crusher feed should not exceed 25% Low Grade","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]}]}]},{"type":"paragraph","content":[{"text":"We can achieve this with the right cash flows and grade targets.","type":"text","marks":[{"type":"textColor","attrs":{"color":"#333333"}}]}]},{"type":"table","attrs":{"layout":"default","localId":"ebee5e58-d108-4096-8c90-9c1b342afb6a"},"content":[{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Short haul feed","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit1,ROM1) => CR1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = revenue per tonne - haulage cost per km = +$25/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit2,ROM2) => CR2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = revenue per tonne - haulage cost per km = +$25/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Long haul feed","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit1,ROM1,LTS) => CR2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = revenue per tonne - haulage cost per km = +$20/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"(Pit2,ROM2,LTS) => CR1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = revenue per tonne - haulage cost per km = +$20/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Short haul ROM build","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"StockpileCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1 => ROM1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = rehandle cost to crusher = -$1/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"StockpileCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2 => ROM2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = rehandle cost to crusher = -$1/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Long haul ROM build","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"StockpileCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1 => ROM2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = extra haulage cost + rehandle cost = -$2/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"StockpileCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2 => ROM1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = extra haulage cost + rehandle cost = -$2/t","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Long Term Stockpile Build","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"StockpileCashFlow","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"LG => LTS","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Cash flow = zero (no penalty for long term stockpile)","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Product 1 Spec","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"Min","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"Target","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"Max","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"Content Deviation Penalty","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Fe","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"60.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"60.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"61.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Al","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"2.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"3.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Si","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"5.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"5.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"6.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Product 2 Spec","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"Min","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"Target","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"Max","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"Content Deviation Penalty","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Fe","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"61.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"61.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"62.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Al","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"1.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"2.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"3.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherGradeTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Si","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"3.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[58.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[53.0]},"content":[{"type":"paragraph","content":[{"text":"5.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[214.0]},"content":[{"type":"paragraph","content":[{"text":"0.01","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"Rule Type","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"Blending","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Value","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[169.0]},"content":[{"type":"paragraph","content":[{"text":"CrusherBlendTarget","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[213.0]},"content":[{"type":"paragraph","content":[{"text":"LowGradeRatio","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":4,"rowspan":1,"colwidth":[53.0,58.0,53.0,214.0]},"content":[{"type":"paragraph","content":[{"text":"Maximum = 25%","type":"text"}]}]}]}]},{"type":"heading","attrs":{"level":3},"content":[{"text":"Simple Example","type":"text"}]},{"type":"paragraph","content":[{"text":"During the period, the Agent mines blocks. If the Destination Logic rule is marked as \"Crusher Feed\", then the material is held in a virtual stockpile until the end of the period. At the end of the period, the Agent assesses the product specifications and assigns the material to its final destination.","type":"text"}]},{"type":"table","attrs":{"layout":"default","localId":"7168f80c-7db1-4835-8f05-b47b6085d827"},"content":[{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":3,"rowspan":1,"colwidth":[258.0,256.0,246.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"center"}}],"content":[{"text":"End of Period 1:","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[258.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1 HG:","type":"text"}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[256.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2 HG:","type":"text"}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[246.0]},"content":[{"type":"paragraph","content":[{"text":"Stockpiled LG:","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[258.0]},"content":[{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"DryTonnes = 750 kt","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Fe = 60.0","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Al = 4.0","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Si = 6.5","type":"text"}]}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[256.0]},"content":[{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"DryTonnes = 750 kt","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Fe = 61.5","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Al = 2.0","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Si = 4.0","type":"text"}]}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[246.0]},"content":[{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"DryTonnes = 100 Mt","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Fe = 58","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Al = 6.0","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Si = 14.0","type":"text"}]}]}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[258.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1 cash flows:","type":"text"}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[256.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2 cash flows:","type":"text"}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[246.0]},"content":[{"type":"paragraph","content":[{"text":"LTS cash flows:","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[258.0]},"content":[{"type":"orderedList","attrs":{"order":1},"content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR1 @ +$25/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR2 @ +$20/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM1 @ -$1/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM2 @ -$2/t","type":"text"}]}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[256.0]},"content":[{"type":"orderedList","attrs":{"order":1},"content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR2 @ +$25/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => CR1 @ +$20/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM2 @ -$1/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"Ore => ROM1 @ -$2/t","type":"text"}]}]}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[246.0]},"content":[{"type":"bulletList","content":[{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LTS => CR1 @ +$20/t","type":"text"}]}]},{"type":"listItem","content":[{"type":"paragraph","content":[{"text":"LTS => CR2 @ +$20/t","type":"text"}]}]}]}]}]}]},{"type":"paragraph","content":[{"text":"Suppose the optimiser returns this result:","type":"text"}]},{"type":"table","attrs":{"layout":"default","localId":"3622f0b9-2461-490d-a606-1de32b3c0506"},"content":[{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Product1","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"Dry Tonnes","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Fe","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Al","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Si","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"text":"Cash Flow","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"680 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"60.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"6.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$17,000,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"290 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"61.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"2.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$7,250,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"LG","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"30 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"58.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"6.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"14.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$750,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":6,"rowspan":1,"colwidth":[118.0,130.0,118.0,118.0,118.0,158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Net","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"1000 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"60.38","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"3.48","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"6.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Target","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"60.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"3.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"5.50","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Deviation","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"0.125","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"0.48","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"0.50","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Penalty","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$125,000","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$480,000","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$500,000","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"-$1,105,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Product2","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"Dry Tonnes","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Fe","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Al","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Si","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"text":"Cash Flow","type":"text","marks":[{"type":"strong"}]}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Pit1","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"70 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"60.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"6.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$1,750,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Pit2","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"460 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"61.5","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"2.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"4.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$11,500,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"LG","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"39.5 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"58.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"6.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"14.0","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$984,000","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":6,"rowspan":1,"colwidth":[118.0,130.0,118.0,118.0,118.0,158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Net","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"text":"569.36 kt","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"61.073","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"2.52","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"5.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Target","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"61.500","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"2.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"4.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Deviation","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"0.427","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"0.52","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"1.00","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]}]},{"type":"tableRow","content":[{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"Penalty","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[130.0]},"content":[{"type":"paragraph","content":[{"type":"hardBreak"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$243,250","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$298,000","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[118.0]},"content":[{"type":"paragraph","content":[{"text":"-$570,000","type":"text"}]}]},{"type":"tableCell","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"-$1,111,250","type":"text"}]}]}]},{"type":"tableRow","content":[{"type":"tableHeader","attrs":{"colspan":5,"rowspan":1,"colwidth":[118.0,130.0,118.0,118.0,118.0]},"content":[{"type":"paragraph","content":[{"text":"Total Cash Flow:","type":"text","marks":[{"type":"strong"}]}]}]},{"type":"tableHeader","attrs":{"colspan":1,"rowspan":1,"colwidth":[158.0]},"content":[{"type":"paragraph","marks":[{"type":"alignment","attrs":{"align":"end"}}],"content":[{"text":"+$37,021,250","type":"text","marks":[{"type":"strong"}]}]}]}]}]},{"type":"paragraph","content":[{"type":"hardBreak"}]}],"version":1}

Browser not supported